World Fuel Services Corporation Reports Fourth Quarter and Full Year 2016 Earnings
--- Provides Earnings Guidance for 2017 ---
--- Announces Additional
For the fourth quarter of 2016, net income was
“While 2016 was a challenging year in many of the markets we serve, we
remain committed to executing on our short and long-term growth plans
while increasing operational efficiency,” stated
For the full year, the company’s aviation segment generated gross profit
of
“We remain committed to driving cost efficiencies in our business and we
have identified
Non-GAAP Financial Measures
This press release contains non-GAAP financial measures, including
Non-GAAP and adjusted net income and diluted earnings per share (“EPS”)
for the full year and fourth quarter ended
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. In addition, our presentation of Non-GAAP and adjusted net income and Non-GAAP and adjusted diluted earnings per common share may not be comparable to the presentation of such metrics by other companies. Non-GAAP and adjusted diluted earnings per common share is computed by dividing non-GAAP net income and adjusted net income, respectively, attributable to World Fuel and available to common shareholders by the sum of the weighted average number of shares of common stock, stock units, restricted stock entitled to dividends not subject to forfeiture and vested RSUs outstanding during the period and the number of additional shares of common stock that would have been outstanding if our outstanding potentially dilutive securities had been issued. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures.
With regard to the Company’s outlook for 2017, reconciliation of
Adjusted EPS to the most directly comparable GAAP measure is not
available without unreasonable efforts on a forward-looking basis due to
the high variability and complexity with respect to the charges excluded
from this non-GAAP measure, including expenses associated with
acquisitions and divestitures, and other unusual gains and losses, which
we are unable to predict without unreasonable efforts due to their
inherent uncertainty. Consequently, any attempt to disclose such
reconciliation would imply a degree of precision that could be confusing
or misleading to investors. While we do not expect the variability of
the above charges to have a significant impact on our future GAAP
financial results, there can be no assurance that they will not
materially affect our future GAAP financial results. The expected 2017
adjusted EPS range assumes the following: (i) weighted-average
outstanding shares of approximately 70 million; (ii) a full-year
effective tax rate in a range of 15 to 18 percent; (iii) the integration
and realization of anticipated financial and operational contributions
from acquisitions announced in 2016, but does not contemplate the impact
of any potential future acquisitions; (iv) the realization of cost
savings of approximately
Information Relating to Forward-Looking Statements
This release includes forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995, including
statements regarding our expectations about our long-term strategy,
growth plans and operating efficiencies, as well as our expectations for
driving cost-savings and our outlook for the 2017 adjusted EPS range.
These forward-looking statements are qualified in their entirety by
cautionary statements and risk factor disclosures contained in the
company’s
About
Headquartered in
The company's global team of market makers provides deep domain
expertise in all aspects of aviation, marine and land fuel management.
Aviation customers include commercial airlines, cargo carriers, private
aircraft and fixed base operators (FBOs), as well as
-- Some amounts in this press release may not add due to rounding. All percentages have been calculated using unrounded amounts --
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES | |||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||
(Unaudited - In millions, except per share data) | |||||||||
As of | |||||||||
December 31, | December 31, | ||||||||
2016 |
2015(1) |
||||||||
Assets: | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 698.6 | $ | 582.5 | |||||
Accounts receivable, net | 2,344.0 | 1,812.6 | |||||||
Inventories | 458.0 | 359.1 | |||||||
Prepaid expenses | 46.5 | 57.9 | |||||||
Short-term derivative assets, net | 58.9 | 220.4 | |||||||
Other current assets | 230.6 | 208.0 | |||||||
Current assets held for sale | — | 5.5 | |||||||
Total current assets | 3,836.6 | 3,246.0 | |||||||
Property and equipment, net | 311.2 | 225.6 | |||||||
Goodwill | 835.8 | 675.8 | |||||||
Identifiable intangible and other non-current assets | 429.1 | 341.4 | |||||||
Non-current assets held for sale | — | 36.5 | |||||||
Total assets | $ | 5,412.6 | $ | 4,525.3 | |||||
Liabilities: | |||||||||
Current liabilities: | |||||||||
Short-term debt | $ | 15.4 | $ | 25.5 | |||||
Accounts payable | 1,770.4 | 1,349.6 | |||||||
Customer deposits | 90.8 | 118.3 | |||||||
Accrued expenses and other current liabilities | 306.0 | 255.2 | |||||||
Current liabilities held for sale | — | 5.6 | |||||||
Total current liabilities | 2,182.7 | 1,754.2 | |||||||
Long-term debt | 1,170.8 | 746.7 | |||||||
Non-current income tax liabilities, net | 84.6 | 87.7 | |||||||
Other long-term liabilities | 34.5 | 25.8 | |||||||
Non-current liabilities held for sale | — | 5.0 | |||||||
Total liabilities | 3,472.6 | 2,619.4 | |||||||
Commitments and contingencies | |||||||||
Equity: | |||||||||
World Fuel shareholders' equity: | |||||||||
Preferred stock, $1.00 par value; 0.1 shares authorized, none issued | — | — | |||||||
Common stock, $0.01 par value; 100.0 shares authorized, 69.9 and 70.8 issued and outstanding as of December 31, 2016 and December 31, 2015, respectively | 0.7 | 0.7 | |||||||
Capital in excess of par value | 399.9 | 435.3 | |||||||
Retained earnings | 1,679.3 | 1,569.4 | |||||||
Accumulated other comprehensive loss | (154.8 | ) | (109.5 | ) | |||||
Total World Fuel shareholders' equity | 1,925.0 | 1,895.9 | |||||||
Noncontrolling interest equity | 15.0 | 10.0 | |||||||
Total equity | 1,940.0 | 1,905.9 | |||||||
Total liabilities and equity | $ | 5,412.6 | $ | 4,525.3 |
(1) Certain prior period amounts have been revised to reflect the impact of adjustments made to the Company's provision for income taxes and to correct the timing of previously recorded out-of-period adjustments.
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES | ||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||
(Unaudited – In millions, except per share data) | ||||||||||||||
For the Three Months Ended | For the Twelve Months Ended | |||||||||||||
December 31, | December 31, | |||||||||||||
2016 | 2015 | 2016 | 2015(1) | |||||||||||
Revenue | $ | 7,792.1 | $ | 6,733.6 | $ | 27,015.8 | $ | 30,381.4 | ||||||
Cost of revenue | 7,569.9 | 6,503.4 | 26,116.8 | 29,520.4 | ||||||||||
Gross profit | 222.3 | 230.2 | 899.0 | 861.0 | ||||||||||
Operating expenses: | ||||||||||||||
Compensation and employee benefits | 107.1 | 95.4 | 413.3 | 365.8 | ||||||||||
Provision for bad debt | 10.0 | 2.2 | 15.4 | 7.5 | ||||||||||
General and administrative | 81.1 | 62.4 | 281.4 | 242.1 | ||||||||||
198.2 | 160.0 | 710.1 | 615.3 | |||||||||||
Income from operations | 24.0 | 70.2 | 188.9 | 245.7 | ||||||||||
Non-operating expenses, net: | ||||||||||||||
Interest expense and other financing costs, net | (13.3) | (8.4) | (39.2) | (29.9) | ||||||||||
Other (expense) income, net | (8.7) | 1.4 | (7.5) | 2.0 | ||||||||||
(22.0) | (7.0) | (46.7) | (27.9) | |||||||||||
Income before income taxes | 2.1 | 63.2 | 142.1 | 217.7 | ||||||||||
Provision for income taxes | — | 13.6 | 15.7 | 47.2 | ||||||||||
Net income including noncontrolling interest | 2.1 | 49.6 | 126.4 | 170.5 | ||||||||||
Net loss attributable to noncontrolling interest | (0.1) | (0.3) | — | (3.9) | ||||||||||
Net income attributable to World Fuel | $ | 2.2 | $ | 49.9 | $ | 126.5 | $ | 174.5 | ||||||
Basic earnings per common share | $ | 0.03 | $ | 0.72 | $ | 1.82 | $ | 2.49 | ||||||
Basic weighted average common shares | 69.1 | 69.5 | 69.3 | 70.2 | ||||||||||
Diluted earnings per common share | $ | 0.03 | $ | 0.71 | $ | 1.81 | $ | 2.47 | ||||||
Diluted weighted average common shares | 69.5 | 69.9 | 69.8 | 70.7 | ||||||||||
Comprehensive income: | ||||||||||||||
Net income including noncontrolling interest | $ | 2.1 | $ | 49.6 | $ | 126.4 | $ | 170.5 | ||||||
Other comprehensive (loss): | ||||||||||||||
Foreign currency translation adjustments | (27.1) | (27.4) | (40.4) | (45.4) | ||||||||||
Cash Flow hedges, net of income tax benefit of $2.4 and $4.1 for the three and twelve months ended December 31, 2016 | (3.8) | (1.1) | (6.6) | (0.8) | ||||||||||
Other comprehensive (loss) | (30.9) | — | (47.0) | (46.2) | ||||||||||
Comprehensive (loss) income including noncontrolling interest | (28.9) | 49.6 | 79.5 | 124.3 | ||||||||||
Comprehensive income (loss) attributable to noncontrolling interest | 1.1 | (1.0) | 1.6 | (2.2) | ||||||||||
Comprehensive (loss) income attributable to World Fuel | $ | (30.0) | $ | 43.3 | $ | 77.9 | $ | 126.4 |
(1) Certain prior period amounts have been revised to reflect the impact of adjustments made to the Company's provision for income taxes and to correct the timing of previously recorded out-of-period adjustments.
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES | ||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||
(Unaudited - In millions) | ||||||||||||
For the Three Months Ended | For the Twelve Months Ended | |||||||||||
December 31, | December 31, | |||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
Cash flows from operating activities: | ||||||||||||
Net income including noncontrolling interest | $ | 2.1 | $ | 49.6 | $ | 126.4 | $ | 170.5 | ||||
Adjustments to reconcile net income including noncontrolling interest to net cash provided by operating activities: | ||||||||||||
Depreciation and amortization | 23.9 | 18.4 | 82.3 | 65.5 | ||||||||
Provision for bad debt | 10.0 | 2.2 | 15.4 | 7.5 | ||||||||
Gain on sale of held for sale assets and liabilities | — | — | (3.8) | — | ||||||||
Share-based payment award compensation costs | 4.7 | 3.9 | 19.2 | 17.0 | ||||||||
Deferred income tax provision (benefit) | (21.5) | (1.6) | (36.0) | 5.3 | ||||||||
Extinguishment of liabilities, net | (1.8) | (1.3) | (7.0) | (8.2) | ||||||||
Foreign currency losses (gains), net | 6.5 | (11.3) | (11.8) | (7.3) | ||||||||
Other | 0.7 | 0.9 | 3.3 | 3.2 | ||||||||
Changes in assets and liabilities, net of acquisitions: | ||||||||||||
Accounts receivable, net | (294.5) | 223.1 | (506.8) | 485.0 | ||||||||
Inventories | 39.8 | 58.8 | (49.5) | 81.4 | ||||||||
Prepaid expenses | 7.9 | 20.7 | 7.7 | 10.8 | ||||||||
Short-term derivative assets, net | (28.8) | (37.5) | 163.7 | 81.5 | ||||||||
Other current assets | 10.0 | 149.6 | (20.4) | 34.0 | ||||||||
Cash collateral with financial counterparties | 20.4 | 39.4 | 149.2 | 133.3 | ||||||||
Other non-current assets | (9.2) | (5.1) | 4.4 | (1.9) | ||||||||
Accounts payable | 210.2 | (268.1) | 423.4 | (481.5) | ||||||||
Customer deposits | (15.8) | (3.0) | (26.3) | (17.5) | ||||||||
Accrued expenses and other current liabilities | 22.6 | (122.7) | (121.9) | (141.9) | ||||||||
Non-current income tax, net and other long-term liabilities | (2.4) | 6.3 | (6.4) | 11.0 | ||||||||
Total adjustments | (17.1) | 72.6 | 78.8 | 276.9 | ||||||||
Net cash (used in) provided by operating activities | (15.1) | 122.2 | 205.2 | 447.5 | ||||||||
Cash flows from investing activities: | ||||||||||||
Acquisition of businesses, net of cash acquired and other investments | (164.4) | (15.0) | (430.8) | (96.9) | ||||||||
Proceeds from sale of business | — | — | 29.0 | — | ||||||||
Capital expenditures | (7.2) | (14.6) | (36.1) | (51.0) | ||||||||
Other investing activities, net | 2.2 | (1.2) | 9.4 | 3.2 | ||||||||
Net cash used in investing activities | (169.3) | (30.7) | (428.5) | (144.8) | ||||||||
Cash flows from financing activities: | ||||||||||||
Borrowings of debt |
1,877.4 |
662.2 |
4,688.0 |
4,831.2 | ||||||||
Repayments of debt |
(1,829.2) |
(774.3) |
(4,280.3) |
(4,752.0) | ||||||||
Payments of senior revolving credit facility and senior term loan facility loan costs | (5.7) | — | (5.7) | (3.4) | ||||||||
Dividends paid on common stock | (4.1) | (4.2) | (16.6) | (15.3) | ||||||||
Purchases of common stock | (22.8) | — | (41.2) | (70.5) | ||||||||
Federal and state tax benefits resulting from tax deductions in excess of the compensation cost recognized for share-based payment awards | — | — | 1.6 | — | ||||||||
Purchases of common stock tendered by employees to satisfy the required withholding taxes related to share-based payment awards | (0.4) | (0.5) | (4.6) | (7.3) | ||||||||
Other financing activities, net | — | — | (0.3) | 0.2 | ||||||||
Net cash provided by (used in) financing activities | 15.2 | (116.9) | 340.9 | (17.0) | ||||||||
Effect of exchange rate changes on cash and cash equivalents | (4.5) | (5.7) | (1.5) | (5.5) | ||||||||
Net (decrease) increase in cash and cash equivalents | (173.8) | (27.1) | 116.1 | 280.2 | ||||||||
Cash and cash equivalents, as of beginning of period | 872.3 | 609.6 | 582.5 | 302.3 | ||||||||
Cash and cash equivalents, as of end of period | $ | 698.6 | $ | 582.5 | $ | 698.6 | $ | 582.5 |
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES | ||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES | ||||||||||||
(Unaudited - In millions, except per share data) | ||||||||||||
For the Three Months Ended | For the Twelve Months Ended | |||||||||||
December 31, | December 31, | |||||||||||
Non-GAAP financial measures and reconciliation: | 2016 | 2015 | 2016 | 2015 | ||||||||
GAAP net income attributable to World Fuel | $ | 2.2 | $ | 49.9 | $ | 126.5 | $ | 174.5 | ||||
Acquisition related charges, net of income taxes (1) | 4.4 | 0.9 | 11.0 | 4.1 | ||||||||
Severance and other restructuring-related costs, net of income taxes (2) | 3.2 | — | 4.8 | 2.3 | ||||||||
Costs related to the divestiture of crude oil joint venture interest, net of income taxes (3) | 4.6 | — | 4.6 | — | ||||||||
Adjusted net income attributable to World Fuel | $ | 14.3 | $ | 50.8 | $ | 146.9 | $ | 180.9 | ||||
Share-based compensation expense, net of income taxes (4) | 3.3 | 2.9 | 13.2 | 11.4 | ||||||||
Intangible asset amortization expense, net of income taxes (5) | 7.6 | 6.5 | 28.6 | 20.4 | ||||||||
Non-GAAP net income attributable to World Fuel | $ | 25.2 | $ | 60.2 | $ | 188.8 | $ | 212.7 | ||||
GAAP diluted earnings per common share | $ | 0.03 | $ | 0.71 | $ | 1.81 | $ | 2.47 | ||||
Acquisition related charges, net of income taxes (1) | 0.06 | 0.01 | 0.16 | 0.06 | ||||||||
Severance and other restructuring-related costs, net of income taxes (2) | 0.05 | — | 0.07 | 0.03 | ||||||||
Costs related to the divestiture of crude oil joint venture interest, net of income taxes (3) | 0.07 | — | 0.07 | — | ||||||||
Adjusted diluted earnings per common share | $ | 0.21 | $ | 0.73 | $ | 2.11 | $ | 2.56 | ||||
Share-based compensation expense, net of income taxes (4) | 0.05 | 0.04 | 0.19 | 0.16 | ||||||||
Intangible asset amortization expense, net of income taxes (5) | 0.11 | 0.09 | 0.41 | 0.29 | ||||||||
Non-GAAP diluted earnings per common share | $ | 0.36 | $ | 0.86 | $ | 2.70 | $ | 3.01 |
(1) The pre-tax amount of acquisition related charges was
(2) The pre-tax amount of severance and other restructuring-related
costs was
(3) The pre-tax amount of costs related to the divestiture of crude oil
joint venture interest was
(4) The pre-tax amount of share-based compensation expense was
(5) The pre-tax amount of intangible asset amortization expense
attributable to World Fuel was
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES | ||||||||||||
BUSINESS SEGMENTS INFORMATION | ||||||||||||
(Unaudited - In millions) | ||||||||||||
For the Three Months Ended | For the Twelve Months Ended | |||||||||||
December 31, | December 31, | |||||||||||
Revenue: | 2016 | 2015 | 2016 | 2015 | ||||||||
Aviation segment | $ | 3,104.2 | $ | 2,662.2 | $ | 10,914.4 | $ | 11,739.8 | ||||
Land segment | 2,543.0 | 2,218.4 | 8,918.8 | 9,274.3 | ||||||||
Marine segment | 2,145.0 | 1,853.0 | 7,182.5 | 9,367.2 | ||||||||
$ | 7,792.1 | $ | 6,733.6 | $ | 27,015.8 | $ | 30,381.4 | |||||
Gross profit: | ||||||||||||
Aviation segment | $ | 102.0 | $ | 88.9 | $ | 401.0 | $ | 361.9 | ||||
Land segment | 86.8 | 96.1 | 348.5 | 309.5 | ||||||||
Marine segment | 33.5 | 45.3 | 149.5 | 189.6 | ||||||||
$ | 222.3 | $ | 230.2 | $ | 899.0 | $ | 861.0 | |||||
Income from operations: | ||||||||||||
Aviation segment | $ | 36.7 | $ | 33.1 | $ | 160.5 | $ | 132.2 | ||||
Land segment | 6.8 | 36.2 | 70.8 | 101.4 | ||||||||
Marine segment | (2.5) | 15.7 | 30.2 | 73.0 | ||||||||
41.0 | 85.0 | 261.5 | 306.5 | |||||||||
Corporate overhead - unallocated | (17.0) | (14.8) | (72.7) | (60.9) | ||||||||
$ | 24.0 | $ | 70.2 | $ | 188.9 | $ | 245.7 |
SALES VOLUME SUPPLEMENTAL INFORMATION | ||||||||
(Unaudited - In millions) | ||||||||
For the Three Months Ended | For the Twelve Months Ended | |||||||
December 31, | December 31, | |||||||
Volume (Gallons): | 2016 | 2015 | 2016 | 2015 | ||||
Aviation Segment | 1,884.4 | 1,646.6 | 7,126.9 | 6,341.9 | ||||
Land Segment | 1,487.3 | 1,382.1 | 5,366.0 | 4,932.7 | ||||
Marine Segment (1) | 2,015.6 | 2,116.9 | 8,278.5 | 8,619.0 | ||||
Consolidated Total | 5,387.4 | 5,145.5 | 20,771.3 | 19,893.7 |
(1) Converted from metric tons to gallons at a rate of 264 gallons per metric ton. Marine segment metric tons were 7.6 and 31.4 for the three and twelve months ended December 31, 2016.
View source version on businesswire.com: http://www.businesswire.com/news/home/20170214006427/en/
Source:
World Fuel Services Corporation
Ira M Birns, 305-428-8000
Executive
Vice President & Chief Financial Officer
Or
Glenn Klevitz,
305-428-8000
Vice President, Assistant Treasurer