World Fuel Services Corporation Reports Second Quarter 2017 Earnings
“Our aviation segment posted strong results in the second quarter with
solid growth coming from our core resale business, as well as strong
performance from our recently acquired international fueling
operations,” stated
The company’s aviation segment generated gross profit of
“We generated
Non-GAAP Financial Measures
This press release contains non-GAAP financial measures, including Non-GAAP and adjusted net income and diluted earnings per share (“EPS”) for the three and six months ended June 30, 2017 and 2016 (collectively, the “2017 Non-GAAP Measures”) as well as the Company's outlook for Adjusted EPS for 2017. The 2017 Non-GAAP Measures exclude costs associated with share-based compensation, amortization of acquired intangible assets, acquisition-related charges, severance and other restructuring-related costs primarily because we do not believe they are reflective of the Company’s core operating results. We believe the exclusion of share-based compensation from operating expenses is useful given the variation in expense that can result from changes in the fair value of our common stock, the effect of which is unrelated to the operational conditions that give rise to variations in the components of our operating costs. Also, we believe the exclusion of the amortization of acquired intangible assets, acquisition-related charges, severance and other restructuring-related costs are useful for purposes of evaluating operating performance of our core operating results and comparing them period over period. We believe that the 2017 Non-GAAP Measures, when considered in conjunction with our financial information prepared in accordance with GAAP, are useful to investors to further aid in evaluating the ongoing financial performance of the Company and to provide greater transparency as supplemental information to our GAAP results.
Non-GAAP financial measures should not be considered in isolation from,
or as a substitute for, financial information prepared in accordance
with GAAP. In addition, our presentation of the 2017 Non-GAAP Measures
may not be comparable to the presentation of such metrics by other
companies. Non-GAAP and adjusted diluted earnings per common share is
computed by dividing non-GAAP net income and adjusted net income,
respectively, attributable to
With regard to the Company’s guidance for 2017, reconciliation of
Adjusted EPS to the most directly comparable GAAP measure is not
available without unreasonable efforts on a forward-looking basis due to
the high variability and complexity with respect to the charges excluded
from this non-GAAP measure, including expenses associated with
acquisitions and divestitures, and other unusual gains and losses, which
we are unable to predict without unreasonable efforts due to their
inherent uncertainty. Consequently, any attempt to disclose such
reconciliation would imply a degree of precision that could be confusing
or misleading to investors. While we do not expect the variability of
the above charges to have a significant impact on our future GAAP
financial results, there can be no assurance that they will not
materially affect our future GAAP financial results. The expected 2017
adjusted EPS range assumes the following: (i) weighted-average
outstanding shares of approximately 70 million; (ii) a full-year
effective tax rate in a range of 15 to 18 percent; (iii) the integration
and realization of anticipated financial and operational contributions
from acquisitions announced in 2016, but does not contemplate the impact
of any potential future acquisitions; (iv) the realization of cost
savings of approximately
Information Relating to Forward-Looking Statements
This release includes forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995, including
statements regarding our expectations about executing on our long-term
strategy, and gaining operational efficiencies, as well as our
expectations about our outlook for the 2017 adjusted EPS range. These
forward-looking statements are qualified in their entirety by cautionary
statements and risk factor disclosures contained in the Company’s
About
Headquartered in
For more information, call 305-428-8000 or visit www.wfscorp.com.
-- Some amounts in this press release may not add due to rounding. All percentages have been calculated using unrounded amounts --
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Unaudited - In millions, except per share data) |
|||||||||
As of | |||||||||
June 30, | December 31, | ||||||||
2017 | 2016 | ||||||||
Assets: | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 575.6 | $ | 698.6 | |||||
Accounts receivable, net | 2,241.4 | 2,344.0 | |||||||
Inventories | 441.8 | 458.0 | |||||||
Prepaid expenses | 45.3 | 46.5 | |||||||
Short-term derivative assets, net | 48.7 | 58.9 | |||||||
Other current assets | 236.1 | 230.6 | |||||||
Total current assets | 3,588.8 | 3,836.6 | |||||||
Property and equipment, net | 328.0 | 311.2 | |||||||
Goodwill | 887.9 | 835.8 | |||||||
Identifiable intangible and other non-current assets | 481.4 | 429.1 | |||||||
Total assets | $ | 5,286.0 | $ | 5,412.6 | |||||
Liabilities: | |||||||||
Current liabilities: | |||||||||
Short-term debt | $ | 21.7 | $ | 15.4 | |||||
Accounts payable | 1,794.4 | 1,770.4 | |||||||
Customer deposits | 91.1 | 90.8 | |||||||
Accrued expenses and other current liabilities | 221.4 | 306.0 | |||||||
Total current liabilities |
2,128.5 | 2,182.7 | |||||||
Long-term debt | 1,046.1 | 1,170.8 | |||||||
Non-current income tax liabilities, net | 76.3 | 84.6 | |||||||
Other long-term liabilities | 40.7 | 34.5 | |||||||
Total liabilities | 3,291.7 | 3,472.6 | |||||||
Commitments and contingencies | |||||||||
Equity: | |||||||||
World Fuel shareholders' equity: | |||||||||
Preferred stock, $1.00 par value; 0.1 shares authorized, none issued | — | — | |||||||
Common stock, $0.01 par value; 100.0 shares authorized, 68.6 and 69.9 issued and outstanding as of June 30, 2017 and December 31, 2016, respectively | 0.7 | 0.7 | |||||||
Capital in excess of par value | 373.3 | 399.9 | |||||||
Retained earnings | 1,732.4 | 1,679.3 | |||||||
Accumulated other comprehensive loss | (127.8 | ) | (154.8 | ) | |||||
Total World Fuel shareholders' equity | 1,978.6 | 1,925.0 | |||||||
Noncontrolling interest equity | 15.7 | 15.0 | |||||||
Total equity | 1,994.3 | 1,940.0 | |||||||
Total liabilities and equity | $ | 5,286.0 | $ | 5,412.6 | |||||
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (Unaudited – In millions, except per share data) |
|||||||||||||||||
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||
Revenue | $ | 8,086.2 | $ | 6,633.0 | $ | 16,280.4 | $ | 11,823.9 | |||||||||
Cost of revenue | 7,855.2 | 6,414.5 | 15,818.0 | 11,383.9 | |||||||||||||
Gross profit | 231.0 | 218.5 | 462.4 | 440.0 | |||||||||||||
Operating expenses: | |||||||||||||||||
Compensation and employee benefits | 102.3 | 103.7 | 206.8 | 199.6 | |||||||||||||
Provision for bad debt | 1.5 | 2.5 | 3.9 | 3.9 | |||||||||||||
General and administrative | 76.0 | 66.8 | 150.1 | 129.9 | |||||||||||||
179.7 | 173.0 | 360.9 | 333.4 | ||||||||||||||
Income from operations | 51.2 | 45.6 | 101.6 | 106.6 | |||||||||||||
Non-operating expenses, net: | |||||||||||||||||
Interest expense and other financing costs, net | (13.8 | ) | (8.1 | ) | (26.5 | ) | (15.7 | ) | |||||||||
Other (expense) income, net | (2.6 | ) | (0.6 | ) | (4.1 | ) | 0.7 | ||||||||||
(16.4 | ) | (8.7 | ) | (30.6 | ) | (15.0 | ) | ||||||||||
Income before income taxes | 34.9 | 36.9 | 70.9 | 91.6 | |||||||||||||
Provision for income taxes | 4.6 | 7.1 | 9.6 | 10.3 | |||||||||||||
Net income including noncontrolling interest | 30.3 | 29.8 | 61.3 | 81.3 | |||||||||||||
Net income (loss) attributable to noncontrolling interest | 0.2 | (0.2 | ) | — | (0.3 | ) | |||||||||||
Net income attributable to World Fuel | $ | 30.0 | $ | 30.0 | $ | 61.4 | $ | 81.6 | |||||||||
Basic earnings per common share | $ | 0.44 | $ | 0.43 | $ | 0.90 | $ | 1.17 | |||||||||
Basic weighted average common shares | 68.4 | 69.5 | 68.5 | 69.5 | |||||||||||||
Diluted earnings per common share | $ | 0.44 | $ | 0.43 | $ | 0.89 | $ | 1.17 | |||||||||
Diluted weighted average common shares | 68.7 | 70.0 | 68.9 | 70.0 | |||||||||||||
Comprehensive income: | |||||||||||||||||
Net income including noncontrolling interest | $ | 30.3 | $ | 29.8 | $ | 61.3 | $ | 81.3 | |||||||||
Other comprehensive income (loss): | |||||||||||||||||
Foreign currency translation adjustments | 11.2 | (14.5 | ) | 17.6 | (13.2 | ) | |||||||||||
Cash Flow hedges, net of income tax benefit of $6.6 for the six months ended June 30, 2017 | — | 5.2 | 10.5 | 5.0 | |||||||||||||
Other comprehensive income (loss): | 11.2 | (9.3 | ) | 28.1 | (8.3 | ) | |||||||||||
Comprehensive income including noncontrolling interest | 41.5 | 20.5 | 89.4 | 73.0 | |||||||||||||
Comprehensive income (loss) attributable to noncontrolling interest | 1.1 | (1.0 | ) | 1.0 | 0.5 | ||||||||||||
Comprehensive income attributable to World Fuel | $ | 40.3 | $ | 21.5 | $ | 88.4 | $ | 72.5 | |||||||||
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited - In millions) |
|||||||||||||||||
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||
Cash flows from operating activities: | |||||||||||||||||
Net income including noncontrolling interest | $ | 30.3 | $ | 29.8 | $ | 61.3 | $ | 81.3 | |||||||||
Adjustments to reconcile net income including noncontrolling interest to net cash provided by operating activities: | |||||||||||||||||
Depreciation and amortization | 20.8 | 18.2 | 43.4 | 36.7 | |||||||||||||
Provision for bad debt | 1.5 | 2.5 | 3.9 | 3.9 | |||||||||||||
Gain on sale of held for sale assets and liabilities | — | (3.8 | ) | — | (3.8 | ) | |||||||||||
Share-based payment award compensation costs | 5.2 | 4.7 | 9.2 | 8.8 | |||||||||||||
Deferred income tax (benefit) provision | (1.7 | ) | (1.5 | ) | (8.0 | ) | 0.2 | ||||||||||
Extinguishment of liabilities, net | (1.2 | ) | 0.1 | (2.2 | ) | (1.7 | ) | ||||||||||
Foreign currency gains, net | (3.4 | ) | (10.5 | ) | (6.5 | ) | (4.2 | ) | |||||||||
Other | 0.4 | 1.4 | 0.4 | 2.8 | |||||||||||||
Changes in assets and liabilities, net of acquisitions: | |||||||||||||||||
Accounts receivable, net | (20.9 | ) | (373.1 | ) | 108.7 | (230.1 | ) | ||||||||||
Inventories | 14.5 | (36.3 | ) | 15.2 | (10.2 | ) | |||||||||||
Prepaid expenses | 0.5 | 0.8 | 0.3 | 12.4 | |||||||||||||
Short-term derivative assets, net | 4.0 | 89.5 | 14.2 | 174.6 | |||||||||||||
Other current assets | (18.0 | ) | (43.9 | ) | 3.1 | (56.6 | ) | ||||||||||
Cash collateral with financial counterparties | (21.7 | ) | 59.0 | (5.9 | ) | 113.0 | |||||||||||
Other non-current assets | (16.4 | ) | (0.3 | ) | (12.4 | ) | 6.8 | ||||||||||
Accounts payable | 57.4 | 381.2 | 12.8 | 190.0 | |||||||||||||
Customer deposits | (8.3 | ) | 7.7 | (1.0 | ) | (15.9 | ) | ||||||||||
Accrued expenses and other current liabilities | (18.1 | ) | (63.8 | ) | (72.7 | ) | (101.2 | ) | |||||||||
Non-current income tax, net and other long-term liabilities | (6.0 | ) | 0.9 | (8.1 | ) | (5.8 | ) | ||||||||||
Total adjustments | (11.4 | ) | 32.8 | 94.5 | 119.7 | ||||||||||||
Net cash provided by operating activities | 18.8 | 62.6 | 155.8 | 201.0 | |||||||||||||
Cash flows from investing activities: | |||||||||||||||||
Acquisition of businesses, net of cash acquired and other investments | (0.4 | ) | (4.4 | ) | (88.4 | ) | (49.7 | ) | |||||||||
Proceeds from sale of business | — | 29.3 | — | 29.3 | |||||||||||||
Capital expenditures | (21.4 | ) | (9.2 | ) | (31.5 | ) | (23.3 | ) | |||||||||
Other investing activities, net | (0.6 | ) | — | (0.4 | ) | 6.9 | |||||||||||
Net cash (used in) provided by investing activities | (22.4 | ) | 15.8 | (120.4 | ) | (36.8 | ) | ||||||||||
Cash flows from financing activities: | |||||||||||||||||
Borrowings of debt | 1,173.0 | 888.0 | 1,991.8 | 1,577.5 | |||||||||||||
Repayments of debt | (1,188.6 | ) | (892.7 | ) | (2,111.1 | ) | (1,557.3 | ) | |||||||||
Dividends paid on common stock | (4.1 | ) | (4.2 | ) | (8.2 | ) | (8.3 | ) | |||||||||
Purchases of common stock | (20.8 | ) | (18.4 | ) | (31.9 | ) | (18.4 | ) | |||||||||
Purchases of common stock tendered by employees to satisfy the required withholding taxes related to share-based payment awards | (2.7 | ) | (3.0 | ) | (3.9 | ) | (3.9 | ) | |||||||||
Other financing activities, net | (0.3 | ) | — | (0.4 | ) | (0.2 | ) | ||||||||||
Net cash used in financing activities | (43.5 | ) | (30.2 | ) | (163.7 | ) | (10.6 | ) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | 3.4 | (0.5 | ) | 5.2 | 1.1 | ||||||||||||
Net (decrease) increase in cash and cash equivalents | (43.7 | ) | 47.7 | (123.0 | ) | 154.7 | |||||||||||
Cash and cash equivalents, as of beginning of period | 619.3 | 689.7 | 698.6 | 582.5 | |||||||||||||
Cash and cash equivalents, as of end of period | $ | 575.6 | $ | 737.3 | $ | 575.6 | $ | 737.2 | |||||||||
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Unaudited - In millions, except per share data) |
||||||||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
Non-GAAP financial measures and reconciliation: | 2017 | 2016 | 2017 | 2016 | ||||||||||||
GAAP net income attributable to World Fuel | $ | 30.0 | $ | 30.0 | $ | 61.4 | $ | 81.6 | ||||||||
Acquisition related charges, net of income taxes (1) | 1.9 | 4.8 | 3.9 | 6.0 | ||||||||||||
Severance and other restructuring-related costs, net of income taxes (2) | 2.3 | — | 3.5 | — | ||||||||||||
Adjusted net income attributable to World Fuel | $ | 34.2 | $ | 34.8 | $ | 68.8 | $ | 87.6 | ||||||||
Share-based compensation expense, net of income taxes (3) | 3.4 | 3.1 | 6.1 | 5.9 | ||||||||||||
Intangible asset amortization expense, net of income taxes (4) | 7.5 | 6.1 | 14.6 | 12.8 | ||||||||||||
Non-GAAP net income attributable to World Fuel | $ | 45.1 | $ | 44.0 | $ | 89.5 | $ | 106.3 | ||||||||
GAAP diluted earnings per common share | $ | 0.44 | $ | 0.43 | $ | 0.89 | $ | 1.17 | ||||||||
Acquisition related charges, net of income taxes (1) | 0.03 | 0.07 | 0.06 | 0.09 | ||||||||||||
Severance and other restructuring-related costs, net of income taxes (2) | 0.03 | — | 0.05 | — | ||||||||||||
Adjusted diluted earnings per common share | $ | 0.50 | $ | 0.50 | $ | 1.00 | $ | 1.26 | ||||||||
Share-based compensation expense, net of income taxes (3) | 0.05 | 0.04 | 0.09 | 0.08 | ||||||||||||
Intangible asset amortization expense, net of income taxes (4) | 0.11 | 0.09 | 0.21 | 0.18 | ||||||||||||
Non-GAAP diluted earnings per common share | $ | 0.66 | $ | 0.63 | $ | 1.30 | $ | 1.52 | ||||||||
(1) | The pre-tax amount of acquisition related charges was $2.6 million and $5.9 million for the three months ended June 30, 2017 and 2016, and $5.5 million and $7.5 million for the six months ended June 30, 2017 and 2016, respectively. | |
(2) | The pre-tax amount of severance and other restructuring-related costs was $3.1 million and $5.0 million for the three and six months ended June 30, 2017, respectively. | |
(3) | The pre-tax amount of share-based compensation expense was $5.1 million and $4.7 million for the three months ended June 30, 2017 and 2016, and $9.2 million and $8.8 million for the six months ended June 30, 2017 and 2016, respectively. | |
(4) |
The pre-tax amount of intangible asset amortization expense attributable to World Fuel Services was $10.5 million and $8.1 million for the three months ended June 30, 2017 and 2016, and $20.3 million and $16.5 million for the six months ended June 30, 2017 and 2016, respectively. |
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES BUSINESS SEGMENTS INFORMATION (Unaudited - In millions) |
|||||||||||||||||
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
Revenue: | 2017 | 2016 | 2017 | 2016 | |||||||||||||
Aviation segment | $ | 3,508.4 | $ | 2,621.6 | $ | 6,825.8 | $ | 4,841.0 | |||||||||
Land segment | 2,564.0 | 2,171.0 | 5,347.4 | 3,866.0 | |||||||||||||
Marine segment | 2,013.8 | 1,840.4 | 4,107.3 | 3,116.9 | |||||||||||||
$ | 8,086.2 | $ | 6,633.0 | $ | 16,280.4 | $ | 11,823.9 | ||||||||||
Gross profit: | |||||||||||||||||
Aviation segment | $ | 110.9 | $ | 98.6 | $ | 210.8 | $ | 187.3 | |||||||||
Land segment | 87.2 | 80.2 | 185.0 | 173.9 | |||||||||||||
Marine segment | 32.9 | 39.7 | 66.6 | 78.8 | |||||||||||||
$ | 231.0 | $ | 218.5 | $ | 462.4 | $ | 440.0 | ||||||||||
Income from operations: | |||||||||||||||||
Aviation segment | $ | 49.7 | $ | 37.2 | $ | 90.2 | $ | 71.2 | |||||||||
Land segment | 12.2 | 16.2 | 33.6 | 50.1 | |||||||||||||
Marine segment | 7.2 | 11.0 | 15.5 | 22.5 | |||||||||||||
69.2 | 64.4 | 139.3 | 143.8 | ||||||||||||||
Corporate overhead - unallocated | (17.9 | ) | (18.8 | ) | (37.7 | ) | (37.2 | ) | |||||||||
$ | 51.2 | $ | 45.6 | $ | 101.6 | $ | 106.6 | ||||||||||
SALES VOLUME SUPPLEMENTAL INFORMATION (Unaudited - In millions) |
|||||||||
For the Three Months Ended | For the Six Months Ended | ||||||||
June 30, | June 30, | ||||||||
Volume (Gallons): | 2017 | 2016 | 2017 | 2016 | |||||
Aviation Segment | 2,031.5 | 1,723.2 | 3,862.5 | 3,349.6 | |||||
Land Segment | 1,472.3 | 1,243.8 | 2,969.4 | 2,456.9 | |||||
Marine Segment (1) | 1,785.4 | 2,168.3 | 3,589.1 | 4,190.9 | |||||
Consolidated Total | 5,289.3 | 5,135.3 | 10,421.0 | 9,997.4 | |||||
(1) | Converted from metric tons to gallons at a rate of 264 gallons per metric ton. Marine segment metric tons were 6.8 and 13.6 for the three and six months ended June 30, 2017. |
View source version on businesswire.com: http://www.businesswire.com/news/home/20170727006493/en/
Source:
World Fuel Services Corporation
Ira M Birns, 305-428-8000
Executive
Vice President & Chief Financial Officer
Or
Glenn Klevitz,
305-428-8000
Vice President, Assistant Treasurer & Investor
Relations